The FY 2009 Budget
For the 2009 Fiscal Year (July 1, 2008 to June 30, 2009)
In Millions of Dollars

Source: House Appropriations Staff
and
The Governor's Original Budget Proposal

General Revenue
Agencies FY 2008
Approp.
Governor's
Rec.
Governor's
% Change
Legislature
Passed
Legislature
% Change
Debt Payments 91.5 89.9 -1.7% 89.9 -1.7%
Education 2,844.4 3,007.9 5.7% 3,002.4 5.6%
Higher Education 936.5 1,044.2 11.5% 1,028.8 9.9%
Revenue 88.4 90.6 2.4% 89.4 1.1%
Transportation 12.6 14.1 12.2% 13.1 4.6%
Administration Office 175.0 181.5 3.7% 181.9 4.0%
Employee Benefits 511.1 546.98 7.0% 526.4 3.0%
Agriculture 51.6 68.98 33.7% 57.7 11.8%
Natural Resources 12.1 17.5 44.3% 15.2 25.3%
Conservation 0.0 0.0 NA 0.0 NA
Economic Development 64.3 78.3 21.8% 72.6 12.9%
Insurance 0.0 0.0 NA 0.0 NA
Labor 2.5 2.7 4.3% 2.7 4.3%
Public Safety 75.1 96.1 28.0% 88.7 18.1%
Corrections 569.2 608.1 6.8% 612.5 7.6%
Mental Health 590.4 620.5 5.1% 616.6 4.4%
Health 230.5 253.3 9.9% 243.7 5.7%
Social Services 1,573.1 1,680.5 6.8% 1,614.9 2.7%
Elected Officials 48.5 51.4 6.0% 50.8 4.8%
Judiciary 164.1 168.4 2.6% 169.0 2.9%
Public Defender 32.7 33.9 3.7% 34.1 4.3%
General Assembly 33.3 34.6 3.9% 34.3 3.1%
Building Rent 106.2 110.1 3.7% 110.0 3.6%
TOTAL $8,212.9 $8,799.1 7.1% $8,654.5 5.4%
 

All Funds
Agencies FY 2008
Approp.
Governor's
Rec.
Governor's
% Change
Legislature
Passed
Legislature
% Change
Debt Payments 97.6 98.2 0.6% 98.2 0.6%
Education 5,219.4 5,357.2 2.6% 5,347.1 2.4%
Higher Education 1,175.1 1,282.5 9.1% 1,267.2 7.8%
Revenue 438.5 442.7 1.0% 441.6 0.7%
Transportation 2,233.5 2,458.6 10.1% 2,458.2 10.1%
Administration Office 287.1 315.7 10.0% 321.3 11.9%
Employee Benefits 818.0 868.74 6.2% 837.4 2.4%
Agriculture 70.9 88.0 24.1% 76.7 8.2%
Natural Resources 327.3 336.2 2.7% 328.2 0.3%
Conservation 143.3 145.5 1.6% 145.5 1.6%
Economic Development 305.4 324.7 6.3% 315.8 3.4%
Insurance 35.6 36.9 3.6% 36.9 3.5%
Labor 145.6 141.7 -2.7% 127.3 -12.6%
Public Safety 466.1 529.1 13.5% 528.0 13.3%
Corrections 624.1 664.9 6.5% 670.1 7.4%
Mental Health 1,110.6 1,155.4 4.0% 1,159.5 4.4%
Health 829.6 870.6 4.9% 855.2 3.1%
Social Services 6,644.1 7,298.1 9.8% 6,905.2 3.9%
Elected Officials 118.6 117.2 -1.2% 116.6 -1.6%
Judiciary 184.7 189.3 2.5% 189.9 2.8%
Public Defender 35.8 37.0 3.4% 37.2 3.9%
General Assembly 33.4 34.9 4.2% 34.6 3.4%
Building Rent 143.5 146.8 2.3% 146.6 2.2%
TOTAL $21,487.6 $22,940.0 6.8% $22,444.3 4.5%

General Revenue Cash Flow

FY 2008 Governor's
FY 2009 Rec.
Governor's
% Change
Income Balance 597.9 506.1 -15.4%
Lapse 155.1 161.4 4.1%
Collections 9,276.6 9,585.3 3.3%
Transfers 160.9 152.4 -5.3%
TOTAL $10,190.5 $10,405.2 2.1%
Expenses Tax Cuts 0 37.0 NA
Tax Refunds 1,320.0 1,356.0 2.7%
Appropriations 8,212.9 8,799.1 7.1%
Capitol Improvements 72.1 92.9 28.9%
Supplmental Approps. 59.5 50.0 -15.9%
Estmated Increases 20.0 20.0 0.0%
TOTAL $9,684.5 $10,355.0 6.9%
GRAND TOTAL $506.1 $50.1 -90.1%

See Past Budgets:


NOTES
[Missouri Digital News is produced by the State Government Reporting Program of the Missouri School of Journalism (home of the The Journalist's Creed) with support from the Missouri Press Association, the Missouri Broadcasters' Association, KMOX Radio in St. Louis and KSMU Radio in Springfield.

MDN was designed and is managed by Phill Brooks]